Rating Rationale
June 04, 2021 | Mumbai
Rane Engine Valve Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.200 Crore
Long Term RatingCRISIL BBB/Negative
Short Term RatingCRISIL A3+
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings’ ratings on the bank facilities of Rane Engine Valve Limited (REVL) continue to reflect REVL’s established market position in India's automotive engine valves segment, diversified revenue profile, and benefits derived from being part of the Rane group. These strengths are partially offset by weak operating efficiencies, moderate financial risk profile, exposure to demand cyclicality and pricing pressure on account of large exposure to automobile original equipment manufacturers (OEMs).

 

REVL’s revenues have declined by over 15% in fiscal 2021 due to weak performance in the first quarter of fiscal 2021, following the pandemic induced lockdown. Operating profitability was negative in the fiscal 2021 due to lower revenues, and not withstanding cost reduction initiatives by the company. However, profit of Rs.23 crore on sale of a land parcel, limited losses at net level in fiscal 2021. Debt metrics continue to remain modest due to weak operating profitability. Gearing, though, was adequate at around 1.1 time at March 31, 2021, supported by proceeds from land sale, but is expected to moderate in fiscal 2022, due to continued net losses. With first quarter of fiscal 2022 again likely to get impacted due to shutdowns by original equipment manufacturers on account of lockdowns and aftermarket also likely getting impacted, full recovery is likely to be delayed by a year and company is now expected to break even at net level in fiscal 2023 only. CRISIL Ratings expects REVL to post double digit growth in revenues over the medium term, driven by continued recovery in the domestic auto sector, and healthy export orders. Operating margins are expected to improve to over 5.5% over the medium term due to higher revenues and cost improvement measures taken by the company. Debt metrics though will recover only gradually, while return on capital employed will remain modest.

Analytical Approach

For arriving at its ratings, CRISIL has considered the standalone business and financial risk profiles of REVL. CRISIL has also factored in support from the Rane group, since REVL is an integral part of the group and holds sizeable portion of the group’s land bank. The group is also expected to extend financial support in case of exigencies.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy market position:

REVL is among the oldest and leading players in the domestic auto engine valves market and has around 35% market share. Further, the company has long-standing relationship with leading auto OEMs, namely Hero MotoCorp Ltd (CRISIL AAA/FAAA/Stable/CRISIL A1+), Hyundai Motor India Ltd (CRISIL AAA/Stable/CRISIL A1+), TVS Motor Co Ltd, Mahindra & Mahindra Ltd (M&M; rated CRISIL AAA/Stable/CRISIL A1+), Cummins India Ltd and BMW India Pvt Ltd. REVL’s healthy market position is also reflected in the high share of business enjoyed with each of its customers.

 

  • Diversified revenue profile:

REVL also has a diversified revenue profile with presence across market segments, namely domestic OEMs, aftermarket and exports. While domestic OEMs account for ~ 60-65% of revenue, exports account for over 25% and balance is from domestic aftermarket. Even within the OEMs, REVL exhibits further diversity and caters to passenger vehicles (PV), commercial vehicle (CV), and two-wheeler (2W) segments. Besides, REVL also derives around 25% of revenues from non-auto product components. This diversity helps in arresting overall decline due to a slowdown in any particular segment.

 

  • Benefits derived from being part of the Rane group:

REVL is part of the Chennai-based Rane group of companies, which has a consolidated turnover of ~Rs. 4,500 crore and is into diverse product segments within the automotive component industry, such as steering components, engine valves and brake components. Further, the group also has a vintage of more than 80 years as a result of which it has forged strong ties with leading OEMs in India and abroad. Being part of the Rane group, REVL leverages on the ‘Rane’ brand name and also holds a significant portion of the land bank of the group. The group is also expected to extend financial support in case of exigencies.

 

Weakness:

  • Weak operating efficiencies:

REVL’s profitability has been constrained in the past 6-7 years due to sub-optimal utilisation, high employee costs and weak production efficiencies. The company operates across 5 plants and operations are labour-intensive. Restructuring measures in the recent years to consolidate plant operations and change work-force mix to reduce wages are starting to yield benefits as seen in recent quarters. Cost of production is also expected to reduce due to reduction in internal rejections. Company is also slowly modernizing its equipment at plants, all of which is expected to drive improvement in operating efficiency, although improvement is expected to happen only gradually and net losses are expected to continue in near term. Earlier inefficiencies had resulted in volatile margins; profitability ranged between 1.8% and 8.6% in the last 5 years ending fiscal 2020; a small loss of Rs.3 crore was registered in fiscal 2021. Despite high internal rejections, the company has continuously maintained negligible rejections at customers’ side owing to the stringent quality control measures enforced.  Going forward, higher business levels along with cost reduction and productivity improvement measures, will help operating profitability gradually recover to over 5%.

 

  • Moderate financial risk profile:

Financial risk profile remains moderate due to low operating margin, weak business cash flows and average debt protection metrics; gearing though was comfortable at 1.1 time estimated as on March 31, 2021. Since fiscal 2013, REVL has been continuously reporting losses before accounting for any extraordinary income from profit on asset sales. As a result, debt protection metrics such net cash accruals to total debt (NCATD) have remained average estimated at 0.15 time, in fiscal 2021.

 

However, the company’s measures to monetise assets as part of its restructuring exercise have significantly benefited capital structure. REVL realised in excess of Rs 180 crore as profit from asset sale between fiscals 2015 and 2021 and this in turn enabled debt reduction, despite continuing losses. The company has planned a capital expenditure of about Rs 18 crore in fiscal 2022 to be partly funded from asset sale proceeds of FY21. Part debt funding of capex and continuing net losses, will lead to moderation in gearing levels in the near term. Break-even at net level in fiscal 2023, will be critical for material improvement in financial risk profile.

 

  • Exposure to demand cyclicality and pricing pressures from OEMs in automobile industry:   REVL’s high dependence on the OEM segment, renders its performance partly vulnerable to the inherent cyclicality in the automobile industry and to any prolonged slowdown therein. However, revenue from aftermarket and exports provide some respite; besides presence across OEM sub segments is also expected to lend stability to business. Besides, REVL’s margins are also susceptible to pricing pressure from its OEM counterparts. While the company has recently negotiated price escalation in contracts with OEMs, which will aid in margin improvement, any substantial increase will be constrained given the limited pricing flexibility and competition.

Liquidity: Adequate

Liquidity is adequate and driven largely by expected timely funding support from the group in case of exigencies. On a standalone basis, REVL has stretched liquidity due to modest cash flows. Liquidity has benefitted from receipt of asset sale proceeds of ~Rs 23 crore. Cash accruals for fiscal 2022 are expected to be lower compared to the long-term debt repayments of Rs 12 crore; in turn leading to part dependence on refinancing, payment out of unutilised bank lines or by lowering working capital needs. Considering REVL’s strong franchise with lenders, availing funds for refinancing is not expected to be a challenge. Fund-based working capital limits have been utilised at 64% over the past 12 months ending March, 2021. Furthermore, REVL has sizeable land bank, which can be monetised in case of exigencies, as demonstrated in the past.

Outlook: Negative

CRISIL Ratings believes REVL’s business risk profile will gradually recover over the medium term due to better domestic and export demand, resulting in better operating profitability. Net losses are likely to continue over the near term, though on a declining trend, and limit material improvement in the company’s financial risk profile. The Rane group is expected to provide distress support in a timely manner, if required.

Rating Sensitivity factors

Upward Factors

  • Improvement in credit quality of Rane Group
  • Healthy double digit revenue growth and improvement in operating profitability (sustains over 6-7%), aiding faster break-even at net profit level
  • Improvement in key debt metrics, including due to equity infusions, better working capital management, or utilization of sale proceeds of non-core assets to reduce debt.

 

Downward Factors

  • Deterioration in credit quality of Rane Group or change in support philosophy towards REVL
  • Weaker than expected business performance, leading to higher net losses and impacting cash generation
  • Deterioration in key debt metrics; for instance gearing above 1.7-1.9 times, due to higher losses or increase in debt to fund capex /elongation of working capital cycle.

About the Company

REVL incorporated in 1954 is second oldest entity in the Rane group, with group holding company, Rane Holdings Ltd (RHL) having 55% stake (none of the shares are pledged). Other group companies include Rane (Madras) Ltd, Rane Brake Lining Ltd, Rane TRW Steering Systems Pvt Ltd (joint venture), Rane NSK Steering Systems Ltd (joint venture) and Rane t4u Pvt Ltd.

 

REVL is into manufacturing of engine valves, predominantly used in the automotive industry. The company has diverse presence in both domestic and export markets and has established tie-ups with leading OEMs. REVL has five manufacturing units based in South India at Ponneri and Tiruchirapalli (Tamil Nadu), Tumkur (Karnataka), and Aziz Nagar and Medchal (Telangana)

 

 The company reported a net loss of Rs 6 crore for the fiscal 2021 (Rs 16 crore loss for corresponding period of previous fiscal) on revenue of Rs 302 crore (Rs 359 crore).

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs.Crore

359

426

Profit After Tax (PAT)

Rs.Crore

-16

-14

PAT Margin

%

-4.6

-3.2

Adjusted debt/Adjusted networth

Times

1.09

1.04

Interest coverage

Times

1.05

1.84

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Cr)

Complexity Level

Rating Assigned with Outlook

NA

Term Loan

NA

NA

11-Jan-2023

18

NA

CRISIL BBB/Negative

NA

Term Loan

NA

NA

22-Jan-2025

17

NA

CRISIL BBB/Negative

NA

Term Loan

NA

NA

14-Feb-2024

19

NA

CRISIL BBB/Negative

NA

Term Loan

NA

NA

30-Mar-2026

10.54

NA

CRISIL BBB/Negative

NA

Term Loan

NA

NA

26-Jan-2026

11.86

NA

CRISIL BBB/Negative

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

9.1

NA

CRISIL BBB/Negative

NA

Fund & Non Fund Based Limits

NA

NA

NA

112.5

NA

CRISIL BBB/Negative

NA

Proposed Short Term Bank Loan Facility

NA

NA

NA

2

NA

CRISIL A3+

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 87.5 CRISIL A3+ / CRISIL BBB/Negative 28-05-21 CRISIL A3+ / CRISIL BBB/Negative 23-04-20 CRISIL A3+ / CRISIL BBB/Negative 24-09-19 CRISIL BBB+/Stable 26-12-18 CRISIL BBB+/Stable --
      --   -- 15-04-20 CRISIL BBB/Negative   -- 24-12-18 CRISIL BBB+/Stable --
Non-Fund Based Facilities LT 112.5 CRISIL BBB/Negative 28-05-21 CRISIL BBB/Negative 23-04-20 CRISIL BBB/Negative 24-09-19 CRISIL BBB+/Stable / CRISIL A2 26-12-18 CRISIL BBB+/Stable / CRISIL A2 --
      --   -- 15-04-20 CRISIL A3+ / CRISIL BBB/Negative   -- 24-12-18 CRISIL BBB+/Stable / CRISIL A2 --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Fund & Non Fund Based Limits 112.5 CRISIL BBB/Negative Fund & Non Fund Based Limits 112.5 CRISIL BBB/Negative
Proposed Long Term Bank Loan Facility 9.1 CRISIL BBB/Negative Proposed Long Term Bank Loan Facility 42 CRISIL BBB/Negative
Proposed Short Term Bank Loan Facility 2 CRISIL A3+ Proposed Short Term Bank Loan Facility 2 CRISIL A3+
Term Loan 76.4 CRISIL BBB/Negative Term Loan 43.5 CRISIL BBB/Negative
Total 200 - Total 200 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Sandeep Narayanan
Team Leader
CRISIL Ratings Limited
B:+91 22 3342 3000
Sandeep.Narayanan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html